Edit Offer
Modify your draft offer terms
Offer Strength
Strong95/100
Excellent offer! This provides attractive cash flow and strong returns for investors.
Rent Guidance
Minimum
$160,400
Suggested
$160,650
Strong
$161,050
Based on a 20% down payment at 7% interest, investors need at least $160,384/mo to cover mortgage, taxes, insurance, and management.
Your Monthly Cost
Rent$207,143
HOA Fees$1,000
Total$208,143